Skip to end of metadata
Go to start of metadata

You are viewing an old version of this content. View the current version.

Compare with Current View Version History

« Previous Version 35 Next »

Overview

This Complex is representative for CompanyFigure and/or GroupFigure. The availability of the Sub-Complexes depending

on the 2 Attributes extent and format:

ComplexExtent=1Extent=4Extent=6
ActualFigureYesYesYes
AnnualFigureYesYesNo
  • ProfitLoss
Yes *NoNo
  • BalanceSheet
Yes *NoNo
  • Appendix
Yes *NoNo
  • KeyFigure
NoYes *No
  • Employees
YesYesNo
  • Facts
YesYesNo

Extent 1: Full figures are available, including Profit&Loss, Balance Sheet, Appendix, Employees and Facts

Extent 2: Key figures are available, including Key figures, Employees an Facts

Extent 3: No Annual figures are available, only actual Figures

* Format: The positions in Profit&Loss, Balance Sheet, Appendix and in Key Figures are different

 

ActualFigure

Element
Occurrence
Description
Example Usage
@formatmin. 1 / max. 1

Reporting Format. It affects the Elements ProfitLoss, BalanceSheet,

Appendix and KeyFigure

Restrictions:

T = Trade / Industry

B = Banks

I = Insurance

Based on the reporting format, the affected Elements includes different positions

format="T"
@extentmin. 1 / max. 1

Reporting Extent. It affects the Elements KeyFigures and AnnualFigures

Restrictions:

1 = Element AnnualFigures is available

4 = Element KeyFigures is available

6 = Element AnnualFigures or KeyFigures are NOT available

Extent 1: is used for all companies where full financials are available

Extent 4: is used for all companies where only key figures are available on

an annual basis

Extent 6: is used for all companies where only actual figures are available

or where estimates can be provided

extent="1"
GroupNamemin. 0 / max. 1

Name of group company / level of consolidation

Restriction: only available in Complex "GroupFigures"

<GroupName>Sample Group Ltd</GroupName>
PeriodEndYearmin. 0 / max. 1Reporting year of the actual figures
<PeriodEndYear>2014</PeriodEndYear>
EmployeesRangeCodemin. 0 / max. 1

Actual number of employees as range (code)

This range is based on EmployeesValue, if it is available

RestrictionEnumeration

<EmployeesRangeCode>CA<EmployeesRangeCode/>
EmployeesRangemin. 0 / max. 1Actual number of employees as range (text)
<EmployeesRange>1,000-1,999</EmployeesRange>
EmployeesValuemin. 0 / max. 1Actual number of employees as value
<EmployeesValue>1566</EmployeesValue>
SalesRangeCodemin. 0 / max. 1

Actual sales as range (code)

This range is based on Sales, if it is available

RestrictionEnumeration

<SalesRangeCode>BD</SalesRangeCode>
SalesRangemin. 0 / max. 1Actual sales as range (text)
<SalesRange>400-600 Mio</SalesRange>
Salesmin. 0 / max. 1Actual sales as figure
<Sales/>
SalesCurrencyCodemin. 0 / max. 1

Currency for actual sales ISO 4217, alpha 3-code

RestrictionEnumeration

<SalesCurrencyCode>CHF</SalesCurrencyCode>
SalesCurrencymin. 0 / max. 1Currency for actual sales (text)
<SalesCurrency>Swiss Franc</SalesCurrency>
Estimatedmin. 0 / max. 1

Estimation flag for Sales

Restriction: 1=true, 0=false

<Estimated>0</Estimated>

AnnualFigure

Element
Occurrence
Description
Example Usage
@nrmin. 1 / max. 1

Record number

nr=1
@currencymin. 1 / max. 1

Currency for annual figures ISO 4217, alpha 3-code

currency="GBP"
@factormin. 1 / max. 1

Used factor for all reported figures / positions

Restriction: 1,1000,1000000

factor="1000"
PeriodEndmin. 1 / max. 1Reporting period year end date
<PeriodEnd>2014-12-31</PeriodEnd>
PeriodMonthsmin. 1 / max. 1Reporting period number of months
<PeriodMonths>12</PeriodMonths>
AccountStandardCodemin. 0 / max. 1

Reporting accounting standard (code)

RestrictionEnumeration

<AccountStandardCode>IAS</AccountStandardCode>
AccountStandardmin. 0 / max. 1Reporting accounting standard (text)
<AccountStandard> International Financial 
Reporting Standards IFRS</AccountStandard>
FigureTypeCodemin. 0 / max. 1

Characteristic of Reporting (code)

RestrictionEnumeration

<FigureTypeCode>RE</FigureTypeCode>
FigureTypemin. 0 / max. 1Characteristic of Reporting (text)
<FigureType>restated</FigureType>

ProfitLoss

Trade/Industry

ElementOccurrenceDescriptionKeyFigPosExample Usage
GrossSalesmin. 0 / max. 1Gross SalesYes242
<GrossSales>480000000.00</GrossSales>
ReductionProceedsmin. 0 / max. 1Reduction of Proceeds 244
<ReductionProceeds>20300000.00</ReductionProceeds>
NetSalesmin. 0 / max. 1Net sales (=242-244)Yes250
<NetSales>459700000.00</NetSales>
OthOperRevenuemin. 0 / max. 1Other operating Revenue 246
<OthOperRevenue>3200000.00</OthOperRevenue>
OperatingRevenuemin. 0 / max. 1Operating Revenue (=250+246)Yes240
<OperatingRevenue>462900000.00</OperatingRevenue>
CostGoodsSoldmin. 0 / max. 1Cost of goods sold 260
<CostGoodsSold>232600000.00</CostGoodsSold>
GrossProfitmin. 0 / max. 1Gross Profit (=240-260) 270
<GrossProfit>230300000.00</GrossProfit>
OthOperExpensesmin. 0 / max. 1Other Operating Expenses 280
<OthOperExpenses>182700000.00</OthOperExpenses>
EBITmin. 0 / max. 1Operating Result / EBIT (=270-280)Yes290
<EBIT>47600000.00</EBIT>
InterestRevenuesmin. 0 / max. 1Interest Revenues 296
<InterestRevenues>500000.00</InterestRevenues>
OthFinanRevenuesmin. 0 / max. 1Other financials Revenues 298
<OthFinanRevenues>0.00</OthFinanRevenues>
FinanIncomemin. 0 / max. 1Financial Income (=296+298) 300
<FinanIncome>500000.00</FinanIncome>
InterestExpensesmin. 0 / max. 1Interest Expenses 430
<InterestExpenses>3600000.00</InterestExpenses>
OthFinanExpensesmin. 0 / max. 1Other financials Expenses 308
<OthFinanExpenses>2900000.00</OthFinanExpenses>
FinanExpensesmin. 0 / max. 1Financials Expenses (=430+308) 310
<FinanExpenses>6500000.00</FinanExpenses>
FinanResultmin. 0 / max. 1Financial Result (=300-310) 320
<FinanResult>-6000000.00</FinanResult>
ResultBeforeExtraordmin. 0 / max. 1Result before extraordinary items (=290+320) 330
<ResultBeforeExtraord>41600000.00</ResultBeforeExtraord>
ExtraordIncomemin. 0 / max. 1Extraordinary Income 360
<ExtraordIncome/>
ExtraordExpensesmin. 0 / max. 1Extraordinary Expenses 370
<ExtraordExpenses/>
ExtraordResultmin. 0 / max. 1Extraordinary Result (=360-370) 380
<ExtraordResult>0.00</ExtraordResult>
ResultBeforeTaxesmin. 0 / max. 1Result before Taxes / EBT (=330+380) 355
<ResultBeforeTaxes>41600000.00</ResultBeforeTaxes>
Taxesmin. 0 / max. 1Taxes 340
<Taxes>4700000.00</Taxes>
ResultBeforeMinorityInterestsmin. 0 / max. 1Result before minority interests (=355-340)Yes390
<ResultBeforeMinorityInterests>36900000.00</ResultBeforeMinorityInterests>
MinorityInterestsmin. 0 / max. 1Minority interests 391
<MinorityInterests>0.00</MinorityInterests>
NetResultmin. 0 / max. 1Net Result / Result for the financial year (=390-391) 392
<NetResult>36900000.00</NetResult>

Bank

ElementOccurrenceDescriptionKeyFigPosExample Usage
InterestIncmin. 0 / max. 1Interest and discount income 300
<InterestInc>819854.00</InterestInc>
InterestIncTradPortmin. 0 / max. 1Interest and dividend income from trading portfolios 310
<InterestIncTradPort/>
InterestIncFinanAssmin. 0 / max. 1Interest and dividend income from financial assets 320
<InterestIncFinanAss>39453.00</InterestIncFinanAss>
InterestExpmin. 0 / max. 1Interest expenses 330
<InterestExp>401012.00</InterestExp>
IncInterestBusinessmin. 0 / max. 1Income from interest business (=300+310+320-330)Yes340
<IncInterestBusiness>458025.00</IncInterestBusiness>
CommIncLendingActmin. 0 / max. 1Commissions income from lending activities 350
<CommIncLendingAct>4617.00</CommIncLendingAct>
CommIncSecurInvestmin. 0 / max. 1Commissions income from securities and investment transactions 360
<CommIncSecurInvest>58171.00</CommIncSecurInvest>
CommIncOthermin. 0 / max. 1Commissions income from other services 370
<CommIncOther>26448.00</CommIncOther>
CommExpmin. 0 / max. 1Commissions expenses 380
<CommExp>16648.00</CommExp>
NetCommFeeIncmin. 0 / max. 1Net Commissions and fee income (=350+360+370-380)Yes390
<NetCommFeeInc>72588.00</NetCommFeeInc>
NetTradingIncmin. 0 / max. 1Net trading incomeYes400
<NetTradingInc>38099.00</NetTradingInc>
IncSaleFinanInvestmin. 0 / max. 1Income from the sale of financial investments 410
<IncSaleFinanInvest>0.00</IncSaleFinanInvest>
IncIFromInvestmin. 0 / max. 1Income from Investments 420
<IncIFromInvest>1541.00</IncIFromInvest>
RealEstateIncmin. 0 / max. 1Real estate income 430
<RealEstateInc>2922.00</RealEstateInc>
OthOrdinaryIncmin. 0 / max. 1Other ordinary income 440
<OthOrdinaryInc>0.00</OthOrdinaryInc>
OthOrdinaryExpmin. 0 / max. 1Other ordinary expenses 450
<OthOrdinaryExp>812.00</OthOrdinaryExp>
TotalOthOrdinaryIncmin. 0 / max. 1Total other ordinary Income (=410+420+430+440-450) 460
<TotalOthOrdinaryInc>3651.00</TotalOthOrdinaryInc>
NetOperIncmin. 0 / max. 1Net operating Income (=340+390+400+460)Yes470
<NetOperInc>572363.00</NetOperInc>
PersonnelExpmin. 0 / max. 1Personnel expensesYes480
<PersonnelExp>169471.00</PersonnelExp>
GeneralExpmin. 0 / max. 1General expenses 490
<GeneralExp>000.00</GeneralExp>
TotalOperExpmin. 0 / max. 1Total operating expenditure (=480+490)Yes500
<TotalOperExp>318260.00</TotalOperExp>
GrossProfitmin. 0 / max. 1Gross profit (=470-500)Yes510
<GrossProfit>254103.00</GrossProfit>
Depreciationmin. 0 / max. 1Depreciation on fixed assets 520
<Depreciation>21242.00</Depreciation>
ValueAdjProvLossmin. 0 / max. 1Value adjustments, provisions and losses 530
<ValueAdjProvLoss>8119.00</ValueAdjProvLoss>
TotalDeprValueAdjLossmin. 0 / max. 1Total Depreciation, Value adjustments, losses (=520+530) 540
<TotalDeprValueAdjLoss>29361.00</TotalDeprValueAdjLoss>
ResultBeforeExtraordmin. 0 / max. 1Result before extraordinary items (=510-540) 550
<ResultBeforeExtraord>224742.00</ResultBeforeExtraord>
ExtraordIncomemin. 0 / max. 1Extraordinary income 560
<ExtraordIncome>151.00</ExtraordIncome>
ExtraordExpensesmin. 0 / max. 1Extraordinary expenses 570
<ExtraordExpenses>32814.00<ExtraordExpenses/>
ExtraordResult min. 0 / max. 1Extraordinary Result (=560-570) 580
<ExtraordResult>-32663.00</ExtraordResult>
ResultBeforeTaxesmin. 0 / max. 1Result before Taxes (=550+580) 590
<ResultBeforeTaxes>192079.00</ResultBeforeTaxes>
Taxesmin. 0 / max. 1Taxes 600
<Taxes>53676.00</Taxes>
ResultBeforeMinorityInterestsmin. 0 / max. 1Result before minority interests (=590-600) 610
<ResultBeforeMinorityInterests>138403.00</ResultBeforeMinorityInterests>
MinorityInterestsmin. 0 / max. 1Minority interests 620
<MinorityInterests/>
NetResultmin. 0 / max. 1Result for the financial year (=610-620)Yes630
<NetResult>138403.00</NetResult>

Insurance

BalanceSheet

Trade/Industry

Bank

Insurance

Appendix

Trade/Industry

Bank

Insurance

KeyFigure

The available Key Figures per format (Trade/Industry, Bank, Insurance) are noted in the Complexe ProfitLoss, BalanceSheet and Appendix in columne "KeyFig"

Employees

ElementOccurrenceDescriptionPosExample Usage
HeadcountEndYearmin. 0 / max. 1Headcount end of year - or exact definition unknown900
<HeadcountEndYear/>
HeadcountAveragemin. 0 / max. 1Headcount annual average910
<HeadcountAverage/>
FulltimeEndYearmin. 0 / max. 1Full time units at year end920
<FulltimeEndYear>1586.0</FulltimeEndYear>
FulltimeAveragemin. 0 / max. 1Full time units annual average921
<FulltimeAverage/>
EmployeesInlandmin. 0 / max. 1Employees Inland930
<EmployeesInland>113.0</EmployeesInland>
EmployeesAbroadmin. 0 / max. 1Employees Abroad (=(900,910,920,921 first available) - 930)) 940
<EmployeesAbroad>1473.0</EmployeesAbroad>

Facts

ElementOccurrenceDescriptionPosExample Usage
OfficesInlandmin. 0 / max. 1No of Offices/Branches Inland960
<OfficesInland>35</OfficesInland>
OfficesAbroadmin. 0 / max. 1No of Offices/Branches Abroad970
<OfficesAbroad>12</OfficesAbroad>
OfficesTotalmin. 0 / max. 1No of Offices/Branches Total (=960+970)950
<OfficesTotal>47</OfficesTotal>
  • No labels